Horizontal Analysis of the Income Statement
Income statement data for Winthrop Company for two recent years ended December 31, are as follows:
Current Year Previous Year
Sales $624,000 $480,000
Cost of goods sold 512,000 400,000
Gross profit $112,000 $80,000
Selling expenses $33,600 $28,000
Administrative expenses 30,720 24,000
Total operating expenses $64,320 $52,000
Income before income tax $47,680 $28,000
Income tax expenses 19,100 11,200
Net income $28,580 $16,800
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
Winthrop Company
Comparative Income Statement
For the Years Ended December 31
Current
year
Amount Previous
year
Amount Increase
(Decrease)
Amount Increase
(Decrease)
Percent
Sales $624,000 $480,000 $ %
Cost of goods sold 512,000 400,000 %
Gross profit $112,000 $80,000 $ %
Selling expenses $33,600 $28,000 $ %
Administrative expenses 30,720 24,000 %
Total operating expenses $64,320 $52,000 $ %
Income before income tax $47,680 $28,000 $ %
Income tax expense 19,100 11,200 %
Net income $28,580 $16,800 $ %
b. The net income for Winthrop Company increased between years. This increase was the combined result of an in sales and percentage in cost of goods sold. The cost of goods sold increased at a rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales.
PUBG Mobile hacks Cheat Codes, PUBG Wallhack Aimbot [Proved 2021]
Disclaimer: This article has been written for educational purpose only. We don’t encourage hacking or cracking. In fact we are here discussing the ways that hackers are using to hack our digital assets. If we know, what methods they are using to hack, we are in very well position to secure us. It is therefore at the end of the article we also mention the prevention measures to secure us. Player Unknown Battle Ground (PUBG) is one of the best selling games in the world today with over 60 million copies sold and having more than 85 million daily players. In the Game Industry, PUBG has played a vital role and the craze of playing PUBG among the kids and the youth is increasing day by day. If you are a player of PUBG than you must know the reward that you win as Winner Winner Chicken Dinner (WWCD) . As the PUBG is getting more popular hackers are also looking to exploit the game features and PUBG Mobile hack is always a danger for PUBG players. Whether you a...
Comments
Post a Comment